28436 N 123rd LnPeoriaAZ85383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Peoria at 28436 N 123rd Ln, Peoria, AZ, 85383 listed at $483,500 pairs $3,450/mo rent with a $2,366/mo payment to leave $257/mo cash flow. Total monthly income runs $3,450/mo, and annual cash flow reaches $3,081/yr on $160,280 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 8.56% at a $483,500 basis. Equity gained on principal adds $3,120/yr, and annual property appreciation at 5% supports $133,582 by year five. Five-year ROI tracks 113.7% and total cumulative return in cash totals $182,231. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,450/mo property income relative to a $2,366/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7,200 sqft lot
$N/A/sqft
$1,007 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85383, Peoria, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,383 (100%) |
| Owner Occupied HU | 24,469 (83.3%) |
| Renter Occupied HU | 2,215 ( 7.5%) |
| Vacant Housing Units | 2,699 ( 9.2%) |
| Median Home Value | $625,101 |
| Average Home Value | $690,848 |
Housing Distribution
Address Breakdown
Residential
27,579
Single Family
12,386
Multi-Family
15,193
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Kent • RE/MAX Solutions
Mls Name: ARMLS
Mls Provider:
Mls ID: #6852036
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010