28420 Cohaset WaySan AntonioTX78260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 28420 Cohaset Way, San Antonio, TX, 78260 earns $1,278/mo cash flow from $5,809/mo rent with a $3,083/mo payment. Total monthly income totals $5,809/mo, and annual cash flow totals $15,333/yr on $207,237 capital. ROI tracks 27.46% on current figures, and rental yield reads 11.07% at a $629,900 purchase. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,030 over five years. Five-year ROI reaches 144.62% and total cumulative return in cash sums $299,715. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,809/mo property income instead of your personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$624 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Housing Distribution
Address Breakdown
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1785840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.