2841 N Rudy RdVan BurenAR72956
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2841 N Rudy Rd, Van Buren, AR, 72956 in Van Buren. Priced at $218,000, it generates $2,070/mo in gross rent and $760/mo in net monthly cash flow, a 11.39% yield that comfortably supports the 2.11 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,115. Five-year appreciation: $60,229. Equity from principal paydown: $2,008/yr. Total projected cumulative return: $131,394.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 9.0% |
| Monthly Cash Flow | $760 | $250 |
City averages based on Van Buren market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,070 |
| Total Monthly Debt Service | $1,224 |
| DSCR Ratio | 1.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72956, Van Buren, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,188 (100%) |
| Owner Occupied HU | 8,974 (63.3%) |
| Renter Occupied HU | 4,185 (29.5%) |
| Vacant Housing Units | 1,029 ( 7.3%) |
| Median Home Value | $202,724 |
| Average Home Value | $226,700 |
Housing Distribution
Address Breakdown
Residential
14,048
Single Family
13,334
Multi-Family
714
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72956, Van Buren, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,188 (100%) |
| Owner Occupied HU | 8,974 (63.3%) |
| Renter Occupied HU | 4,185 (29.5%) |
| Vacant Housing Units | 1,029 ( 7.3%) |
| Median Home Value | $202,724 |
| Average Home Value | $226,700 |
Housing Distribution
Address Breakdown
Residential
14,048
Single Family
13,334
Multi-Family
714
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Satterfield • Pat Satterfield Realtors
Mls Name: Western River Valley BOR
Mls ID: #1079551
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.