2840 Bluewater CirNapervilleIL60564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naperville at 2840 Bluewater Cir, Naperville, IL, 60564 at $509,000 posts ROI 20.5% with $62/mo cash flow from $3,606/mo rent. Total monthly income equals $3,606/mo, and annual cash flow records $744/yr on $167,461 to close. Return on cash invested measures 20.5% and rental yield reads 8.5% at the current $509,000. Equity gained on principal adds $3,285/yr, and 5% annual appreciation supports $140,627 by year five. Five-year ROI prints 107.05% and total cumulative return in cash totals $179,269.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,606/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1996
7,884 sqft lot
$N/A/sqft
$165 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hui Li • Charles Rutenberg Realty of IL
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12154446
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)