








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,238/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 5.59% with $3,238/mo rent. Return on cash invested shows 10.88% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 55.7% and total cumulative return in cash records $127,350. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,238/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 02891, Westerly, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,932 (100%) |
| Owner Occupied HU | 6,730 (52.0%) |
| Renter Occupied HU | 3,145 (24.3%) |
| Vacant Housing Units | 3,057 (23.6%) |
| Median Home Value | $496,385 |
| Average Home Value | $622,871 |
Residential
10,493
Single Family
9,863
Multi-Family
630
Businesses
1,129
Date | Event | Price |
|---|---|---|
| 2024-11-09 | Listed for sale | $695,000 |
| 2001-01-31 | Sold | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-19 | $4179.00 | 8.04% | $426,000 | 5.29% |
| 2023-02-19 | $3868.00 | N/A | $404,600 | N/A |
| 2022-02-19 | $3868.00 | 2.49% | $404,600 | 23.50% |



Listed by: Larry Burns • Compass / Lila Delman Compass
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1372546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.