2837 Esmerelda DrBullhead CityAZ86429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at 2837 Esmerelda Dr, Bullhead City, AZ, 86429 with 5% annual appreciation on a $429,000 basis while $2,755/mo rent supports operations. Total monthly income totals $2,755/mo and a $2,100/mo payment preserves $92/mo for cash returns. Annual cash flow comes to $1,106/yr on $142,214 deployed, and return on cash invested reaches 20.69% in year one. Equity gained on principal adds $2,768/yr, and five-year appreciation sums $118,525 alongside rental yield of 7.71%. Five-year ROI measures 107.05% and total cumulative return in cash totals $152,245.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,755/mo property income versus a $2,100/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
6,969 sqft lot
$N/A/sqft
$380 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 2,683 (47.9%) |
| Renter Occupied HU | 1,396 (24.9%) |
| Vacant Housing Units | 1,526 (27.2%) |
| Median Home Value | $367,627 |
| Average Home Value | $417,208 |
Housing Distribution
Address Breakdown
Residential
4,570
Single Family
3,755
Multi-Family
815
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Faulks • Country Ranch Realty
Mls Name: WARDEX
Mls Provider:
Mls ID: #025044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.