28361 Adrienne StMurrietaCA92563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrieta at 28361 Adrienne St, Murrieta, CA, 92563 generates $4,178/mo in rent and, after a $3,132/mo payment, leaves $219/mo in cash flow. Total monthly income is $4,178/mo, and annual cash flow is $2,634/yr on $210,527 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 7.83% on a $639,900 entry. Equity gained on principal adds $4,129/yr, while 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 110.33% and total cumulative return in cash sums $232,271. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,178/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92563, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,748 (100%) |
| Owner Occupied HU | 17,170 (72.3%) |
| Renter Occupied HU | 5,754 (24.2%) |
| Vacant Housing Units | 824 ( 3.5%) |
| Median Home Value | $653,272 |
| Average Home Value | $692,437 |
Housing Distribution
Address Breakdown
Residential
22,985
Single Family
22,110
Multi-Family
875
Businesses
899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sokha Ngov • eHomes
Mls Name: CRMLS
Mls ID: #SW25244131