Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Iowa Colony at 2835 Elm Creek Way, Iowa Colony, TX, 77583 generates $2,640/mo in rent and, after a $1,532/mo payment, leaves $333/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $3,997/yr on $103,742 invested. Return on cash invested sits at 23.76% in year one, and rental yield is 10.12% on a $312,948 entry. Equity gained on principal adds $2,019/yr, while 5% annual appreciation builds toward $86,462 over five years. Five-year ROI reaches 125.08% and total cumulative return in cash sums $129,765. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-12-15 | Price change | $314,948 |
| 2025-12-10 | Price change | $312,948 |
| 2025-12-02 | Price change | $351,948 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Olga M. Garza • Nan & Company Properties - Corporate Office (Heights)
Mls Name: HAR
Mls Provider:
Mls ID: #43448468
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
