2834 Wildcrest Ln,Stillwater,MN,55082

Investment Highlights

Investment property for sale in Stillwater at 2834 Wildcrest Ln, Stillwater, MN, 55082 offers a 8.05% rental yield on a $459,900 purchase with $3,085/mo rent. Total monthly income registers $3,085/mo, and a $2,251/mo payment leaves $213/mo available for distribution. Annual cash flow reaches $2,558/yr on $152,457 to close, and return on cash invested stands at 21.59% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,062 over five years. Portfolio math shows five-year ROI at 111.93% and total cumulative return in cash at $170,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,085/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.