28320 Forest Dr, Millsboro, DE, 19966 | $676/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1420 sft

20288 Bridgewater Rd, Millsboro, DE, 19966

3 Bed
2 Bath
1596 sft

20382 Hopkins Rd, Lewes, DE, 19958

1 Bed
1 Bath
576 sft

14001 Coastal Hwy #223, Ocean City, MD, 21842

1 Bed
2 Bath
636 sft

3 140th St UNIT 303, Ocean City, MD, 21842

Nearby investment properties with comparable prices

1 Bed
1 Bath
420 sft

2707 Judlee Ave UNIT 105, Ocean City, MD, 21842

2 Bed
2 Bath
1485 sft

33018 Circle Dr, Millsboro, DE, 19966

- Bed
- Bath
- sft

12346 Old Bridge Rd #226, Ocean City, MD, 21842

3 Bed
2 Bath
1366 sft

26770 Curlew Way #5, Long Neck, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Millsboro at 28320 Forest Dr, Millsboro, DE, 19966 listed at $265,300 pairs $2,212/mo rent with a $1,299/mo payment to leave $676/mo cash flow. Total monthly income runs $2,212/mo, and annual cash flow reaches $8,117/yr on $87,947 cash to close. Return on cash invested measures 29.14% in year one, and rental yield registers 10.01% at a $265,300 basis. Equity gained on principal adds $1,712/yr, and annual property appreciation at 5% supports $73,298 by year five. Five-year ROI tracks 151.83% and total cumulative return in cash totals $133,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,212/mo property income relative to a $1,299/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1987

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19966, Millsboro, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,604 (100%)
Owner Occupied HU	14,179 (65.6%)
Renter Occupied HU	2,473 (11.4%)
Vacant Housing Units	4,952 (22.9%)
Median Home Value	$388,066
Average Home Value	$422,563