








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Temple at 2832 Sitka Dr, Temple, TX, 76502 generates $2,671/mo in rent and, after a $1,838/mo payment, leaves $1/mo in cash flow. Total monthly income is $2,671/mo, and annual cash flow is $8/yr on $124,471 invested. Return on cash invested sits at 19.92% in year one, and rental yield is 8.54% on a $375,478 entry. Equity gained on principal adds $2,423/yr, while 5% annual appreciation builds toward $103,738 over five years. Five-year ROI reaches 104.08% and total cumulative return in cash sums $129,549. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,671/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $375,478 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $432.18 | 22.26% | $27,900 | 81.18% |
| 2023-04-12 | $353.49 | 1285.69% | $15,399 | 1417.14% |
| 2022-04-12 | $25.51 | N/A | $1,015 | N/A |



Listed by: Kyler Roehling • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A