Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cooper City at 2832 Cayenne Ave, Cooper City, FL, 33026 priced at $728,000 pairs $8,218/mo rent with $3,035/mo cash flow after a $3,563/mo payment. Total monthly income equals $8,218/mo, and annual cash flow comes to $36,420/yr on $239,512 invested. Return on cash invested is 35.27% in year one, and rental yield stands at 13.55% on a $728,000 basis. Equity gained on principal adds $4,698/yr, and 5% annual appreciation accumulates to $201,133 by year five. Five-year ROI measures 186.38% and total cumulative return in cash reaches $446,399. For financing, Ziffy Mortgage’s DSCR program evaluates $8,218/mo property income against a $3,563/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
4,725 sqft lot
$N/A/sqft
$255 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $728,000 |
| 2024-08-23 | Listed for sale | $740,000 |
| 2024-07-29 | Sold | $633,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $7646.91 | 6.21% | $426,590 | 3.00% |
| 2022-09-03 | $7199.89 | 0.16% | $414,170 | 3.00% |
| 2021-09-03 | $7188.73 | 1.14% | $402,110 | 1.40% |
Listed by: Melissa Miller • EXP Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11646488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
