2831 Fm 2931AubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at 2831 Fm 2931, Aubrey, TX, 76227 uses $66,283 cash to close to unlock $2,133/yr annual cash flow and $178/mo monthly cash flow. Total monthly income runs $1,600/mo, and a $979/mo payment keeps the spread at $178/mo. Purchase price stands at $199,950, and rental yield measures 9.6% with $1,600/mo rent. Return on cash invested shows 23.13% in year one, and 5% annual appreciation builds toward $55,243 over five years. Five-year ROI reaches 121.32% and total cumulative return in cash records $80,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,600/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices