28305 74th Drive NW #89StanwoodWA98292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanwood at 28305 74th Drive NW #89, Stanwood, WA, 98292 generates $8,440/mo in rent and, after a $3,402/mo payment, leaves $4,187/mo in cash flow. Total monthly income is $8,440/mo, and annual cash flow is $50,243/yr on $228,653 invested. Return on cash invested sits at 42.03% in year one, and rental yield is 14.57% on a $694,995 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,014 over five years. Five-year ROI reaches 221.35% and total cumulative return in cash sums $506,128. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,440/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
5,031 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98292, Stanwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,175 (100%) |
| Owner Occupied HU | 7,463 (73.3%) |
| Renter Occupied HU | 1,923 (18.9%) |
| Vacant Housing Units | 789 ( 7.8%) |
| Median Home Value | $782,401 |
| Average Home Value | $865,471 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
9,169
Multi-Family
374
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Hansen • D.R. Horton
Mls Name: NWMLS
Mls Provider:
Mls ID: #2377764
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-31 21:39:27 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)