2830 Terrace Pine Dr UNIT CSan YsidroCA92173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Ysidro at 2830 Terrace Pine Dr UNIT C, San Ysidro, CA, 92173 uses $132,600 cash to close to unlock $4,264/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $2,830/mo, and a $1,958/mo payment keeps the spread at $355/mo. Purchase price stands at $399,999, and rental yield measures 8.49% with $2,830/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 120.1% and total cumulative return in cash records $159,255. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,830/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92173, San Ysidro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,352 (100%) |
| Owner Occupied HU | 2,862 (34.3%) |
| Renter Occupied HU | 5,293 (63.4%) |
| Vacant Housing Units | 197 ( 2.4%) |
| Median Home Value | $577,840 |
| Average Home Value | $691,130 |
Housing Distribution
Address Breakdown
Residential
7,810
Single Family
5,491
Multi-Family
2,319
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd M. Levinson • eXp Realty of California, Inc.
Mls Name: SDMLS
Mls ID: #250044691