283 Range Road Unit 1BreckenridgeCO80424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Breckenridge at 283 Range Road Unit 1, Breckenridge, CO, 80424 priced at $679,000 pairs $5,400/mo rent with $1,043/mo cash flow after a $3,323/mo payment. Total monthly income equals $5,400/mo, and annual cash flow comes to $12,519/yr on $223,391 invested. Return on cash invested is 25.66% in year one, and rental yield stands at 9.54% on a $679,000 basis. Equity gained on principal adds $4,381/yr, and 5% annual appreciation accumulates to $187,595 by year five. Five-year ROI measures 133.99% and total cumulative return in cash reaches $299,315. For financing, Ziffy Mortgage’s DSCR program evaluates $5,400/mo property income against a $3,323/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1976
1.19 Acres lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80424, Breckenridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,852 (100%) |
| Owner Occupied HU | 2,763 (23.3%) |
| Renter Occupied HU | 1,670 (14.1%) |
| Vacant Housing Units | 7,419 (62.6%) |
| Median Home Value | $1,188,279 |
| Average Home Value | $1,239,094 |
Housing Distribution
Address Breakdown
Residential
583
Single Family
583
Multi-Family
0
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trelora Realty Team • TRELORA Realty, Inc.
Mls Name: REcolorado
Mls Provider:
Mls ID: #4358130
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)