28293 SW Belfast LnWilsonvilleOR97070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,489/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 6.76% with $5,489/mo rent. Return on cash invested shows 18.58% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 95.47% and total cumulative return in cash records $306,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,489/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2015
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,884 (100%) |
| Owner Occupied HU | 6,402 (53.9%) |
| Renter Occupied HU | 4,950 (41.7%) |
| Vacant Housing Units | 532 ( 4.5%) |
| Median Home Value | $663,878 |
| Average Home Value | $747,529 |
Housing Distribution
Address Breakdown
Residential
11,939
Single Family
9,544
Multi-Family
2,395
Businesses
1,397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Nassar • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls ID: #669485622