2829 SW Grand BlvdOklahoma CityOK73119
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Oklahoma City rental at 2829 SW Grand Blvd, Oklahoma City, OK, 73119 sits in the solid-income band: 10.34% gross yield, $1,206/mo rent, $312/mo net after the $630/mo debt service, DSCR 1.91. Entry price of $140,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $38,679 and $1,289/yr in principal reduction bring total cumulative return to $73,296.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 10.0% |
| Monthly Cash Flow | $312 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,206 |
| Total Monthly Debt Service | $838 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
8,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73119, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,492 (100%) |
| Owner Occupied HU | 4,694 (40.8%) |
| Renter Occupied HU | 5,476 (47.7%) |
| Vacant Housing Units | 1,322 (11.5%) |
| Median Home Value | $101,182 |
| Average Home Value | $167,585 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
10,156
Multi-Family
694
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
8,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73119, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,492 (100%) |
| Owner Occupied HU | 4,694 (40.8%) |
| Renter Occupied HU | 5,476 (47.7%) |
| Vacant Housing Units | 1,322 (11.5%) |
| Median Home Value | $101,182 |
| Average Home Value | $167,585 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
10,156
Multi-Family
694
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Maya • CENTURY 21 Judge Fite Company
Mls Name: MLSOK/OKCMAR
Mls ID: #1196906