2829 Belleza LnHendersonNV89074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 2829 Belleza Ln, Henderson, NV, 89074 priced at $372,000 converts $1,910/mo rent into after a $1,821/mo obligation. Total monthly income equals $1,910/mo. Return on cash invested prints 17.47% in year one, and rental yield reads 6.16% against a $372,000 entry. Equity gained on principal adds $2,400/yr, while 5% annual appreciation compiles into $102,777 by year five. Five-year ROI reaches 89.29% and total cumulative return in cash sums $110,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,910/mo property income covering a $1,821/mo payment, not borrower’s personal income.
Single Family
Built in 1986
4,791 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89074, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,634 (100%) |
| Owner Occupied HU | 13,157 (55.7%) |
| Renter Occupied HU | 9,046 (38.3%) |
| Vacant Housing Units | 1,431 ( 6.1%) |
| Median Home Value | $466,019 |
| Average Home Value | $514,784 |
Housing Distribution
Address Breakdown
Residential
22,162
Single Family
16,944
Multi-Family
5,218
Businesses
1,006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stanley J. King • eXp Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2670529
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)