Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2829 Alcot Ln, Grand Prairie, TX, 75052 earns $474/mo cash flow from $3,307/mo rent with a $1,950/mo payment. Total monthly income totals $3,307/mo, and annual cash flow totals $5,684/yr on $132,103 capital. ROI tracks 24.21% on current figures, and rental yield reads 9.96% at a $398,500 purchase. Equity gained on principal adds $2,571/yr, and 5% annual appreciation supports $110,098 over five years. Five-year ROI reaches 127.14% and total cumulative return in cash sums $167,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,307/mo property income instead of your personal income.
Single Family
Built in 1995
6,185 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashley Titus • Goal Properties
Mls Name: NTREIS
Mls ID: #20987599
