28285 Walnut Ridge Way, Rhoadesville, VA, 22542 | $673/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

28285 Walnut Ridge Way, Rhoadesville, VA, 22542 | $673/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3916 sft

The Loreto Plan, Lands End on Lake Anna, Orange, VA, 22960

4 Bed
3 Bath
2583 sft

303 Piedmont St, Orange, VA, 22960

3 Bed
2 Bath
2150 sft

16025 Days Bridge Rd, Mineral, VA, 23117

4 Bed
3 Bath
3699 sft

203 Stonewall Ct, Mineral, VA, 23117

Nearby investment properties with comparable prices

Elderberry Plan, Seasons at Round Hill Meadows

4 Bed
3 Bath
2470 sft

Elderberry Plan, Seasons at Round Hill Meadows, Orange, VA, 22960

4 Bed
3 Bath
2470 sft

527 Aster Ln, Orange, VA, 22960

4 Bed
3 Bath
2227 sft

3 W Jack Jouett Rd, Louisa, VA, 23093

4 Bed
3 Bath
2002 sft

546 Paddock Ln, Louisa, VA, 23093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rhoadesville at 28285 Walnut Ridge Way, Rhoadesville, VA, 22542 earns $673/mo cash flow from $3,602/mo rent with a $2,398/mo payment. Total monthly income totals $3,602/mo, and annual cash flow totals $8,078/yr on $162,435 capital. ROI tracks 24.88% on current figures, and rental yield reads 8.82% at a $490,000 purchase. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,378 over five years. Five-year ROI reaches 129.25% and total cumulative return in cash sums $209,952. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,602/mo property income instead of your personal income.

Single Family

Built in 1993

2.22 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning 3-bedroom, 3.5-bath home nestled on over 2 acres! Thoughtfully designed, it features a spacious in-law suite with handicap accessibility, a bright home office, and a covered back porch perfect for relaxing or entertaining. Outside, enjoy your own private retreat with a sparkling pool, pavilion, and a 16x16 storage shed for all your lawn and hobby needs. Conveniently located, this property blends country charm with everyday conveniencean ideal place to call home!