2828 PinoGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2828 Pino, Grand Prairie, TX, 75054 uses $180,950 cash to close to unlock $502/yr annual cash flow and $42/mo monthly cash flow. Total monthly income runs $4,003/mo, and a $2,692/mo payment keeps the spread at $42/mo. Purchase price stands at $550,000, and rental yield measures 8.73% with $4,003/mo rent. Return on cash invested shows 20.34% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 106.44% and total cumulative return in cash records $192,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,003/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2014
8,276 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Briars • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20920003
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.