2828 N Xavier St, Denver, CO, 80212 | 6.26% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
5001 sft

5745 S Andes Street, Aurora, CO, 80015

6 Bed
4 Bath
4026 sft

10557 Paint Place, Littleton, CO, 80125

5 Bed
4 Bath
2709 sft

2781 S Reed Street, Denver, CO, 80227

4 Bed
4 Bath
4634 sft

1554 Sunset Ridge Road, Highlands Ranch, CO, 80126

Nearby investment properties with comparable prices

5 Bed
5 Bath
4110 sft

Pesaro Plan, Sterling Ranch, Littleton, CO, 80125

5 Bed
5 Bath
4176 sft

8864 Moonshimmer Trail, Littleton, CO, 80125

6 Bed
5 Bath
4572 sft

4614 Red Deer Trail, Broomfield, CO, 80020

4 Bed
4 Bath
4473 sft

6055 W Keene Avenue, Lakewood, CO, 80235

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Denver at 2828 N Xavier St, Denver, CO, 80212 generates $6,232/mo in rent, after a $5,843/mo payment. Total monthly income is $6,232/mo. Return on cash invested sits at 18.12% in year one, and rental yield is 6.26% on a $1,193,700 entry. Equity gained on principal adds $7,703/yr, while 5% annual appreciation builds toward $329,797 over five years. Five-year ROI reaches 92.66% and total cumulative return in cash sums $358,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,232/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA