28273 E 118th Pl SCowetaOK74429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coweta at 28273 E 118th Pl S, Coweta, OK, 74429 earns $305/mo cash flow from $1,800/mo rent with a $1,146/mo payment. Total monthly income totals $1,800/mo, and annual cash flow totals $3,658/yr on $77,604 capital. ROI tracks 24.62% on current figures, and rental yield reads 9.23% at a $234,100 purchase. Equity gained on principal adds $1,511/yr, and 5% annual appreciation supports $64,678 over five years. Five-year ROI reaches 128.39% and total cumulative return in cash sums $99,634. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,800/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74429, Coweta, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,264 (100%) |
| Owner Occupied HU | 5,386 (74.1%) |
| Renter Occupied HU | 1,502 (20.7%) |
| Vacant Housing Units | 376 ( 5.2%) |
| Median Home Value | $285,909 |
| Average Home Value | $313,468 |
Housing Distribution
Address Breakdown
Residential
6,674
Single Family
6,482
Multi-Family
192
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices