2827 Willow St NCoplayPA18037
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2827 Willow St N, Coplay, PA, 18037 in Coplay is a solid income-producing rental, 8.6% gross yield, $3,727/mo rent, $320/mo net cash flow on a $519,900 buy. DSCR 1.59 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $143,639 and $4,788/yr in principal reduction project a total cumulative return of $218,542.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $320 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,727 |
| Total Monthly Debt Service | $3,200 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18037, Coplay, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,176 (100%) |
| Owner Occupied HU | 2,522 (79.4%) |
| Renter Occupied HU | 554 (17.4%) |
| Vacant Housing Units | 100 ( 3.1%) |
| Median Home Value | $350,446 |
| Average Home Value | $372,572 |
Housing Distribution
Address Breakdown
Residential
3,062
Single Family
2,963
Multi-Family
99
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18037, Coplay, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,176 (100%) |
| Owner Occupied HU | 2,522 (79.4%) |
| Renter Occupied HU | 554 (17.4%) |
| Vacant Housing Units | 100 ( 3.1%) |
| Median Home Value | $350,446 |
| Average Home Value | $372,572 |
Housing Distribution
Address Breakdown
Residential
3,062
Single Family
2,963
Multi-Family
99
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey D. Torchia • Preferred Properties Plus
Mls Name: GLVR
Mls ID: #769971