2827 Sitka Dr, Temple, TX, 76502 | $268/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2827 Sitka Dr, Temple, TX, 76502 | $268/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2041 sft

1668 Jamie, Belton, TX, 76513

3 Bed
2 Bath
1647 sft

6131 Lavaca Dr, Belton, TX, 76513

4 Bed
2 Bath
1972 sft

8107 Preston Hollow Dr, Killeen, TX, 76542

6 Bed
3 Bath
3300 sft

1806 Glendale Dr, Killeen, TX, 76549

Nearby investment properties with comparable prices

3 Bed
2 Bath
1501 sft

8804 Ponderosa Pine Rd, Temple, TX, 76502

3 Bed
2 Bath
1501 sft

8907 Trungle Rd, Temple, TX, 76502

3 Bed
2 Bath
1605 sft

4312 Allison Dr, Belton, TX, 76513

3 Bed
2 Bath
1415 sft

538 Anconia Ct, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at 2827 Sitka Dr, Temple, TX, 76502 uses $97,222 cash to close to unlock $3,215/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $2,353/mo, and a $1,435/mo payment keeps the spread at $268/mo. Purchase price stands at $293,279, and rental yield measures 9.63% with $2,353/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $81,028 over five years. Five-year ROI reaches 121.78% and total cumulative return in cash records $118,394. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,353/mo property income covering a $1,435/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 3-bedroom, 2-bath home in Temple's North Point community offers 1,404 square feet of well-balanced living space with warm, contemporary finishes throughout. The kitchen features Boardwalk shaker cabinets, Steel Grey granite countertops, and a clean white tile backsplash, brought to life by natural brass island pendants. Wild Dunes vinyl plank flooring runs through the main areas, while Perfect Taupe carpet adds comfort in the bedrooms. The primary suite is a standout with a spacious layout, New Caledonia granite countertops, and a grand shower wrapped in striking Renzo Storm tile. Secondary baths feature Twilight Gray tile and matching finishes for a cohesive look. Lighting includes brushed nickel in the bedrooms and LED downlights throughout for a modern glow. Outside, the home pairs Storm Cloud siding with a Still Water blue Craftsman-style front door and Austin White Sawn stone. A covered patio with an uncovered extension adds flexibility for outdoor entertaining or relaxing afternoons.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680