2827 Cypress Island Dr, Houston, TX, 77073 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2827 Cypress Island Dr, Houston, TX, 77073 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1485 sft

17306 Northchapel St, Spring, TX, 77379

3 Bed
2 Bath
1451 sft

16138 Little Cypress Ln, Cypress, TX, 77429

2 Bed
3 Bath
1429 sft

13600 Breton Ridge St BUILDING 32C, Houston, TX, 77070

3 Bed
3 Bath
1676 sft

19453 Verde Trails Dr, Houston, TX, 77073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1591 sft

19030 Bee Line Ct, Houston, TX, 77073

4 Bed
2 Bath
1395 sft

16355 Royal Fort Ln, Houston, TX, 77073

3 Bed
2 Bath
1690 sft

16319 N Trail Dr, Houston, TX, 77073

3 Bed
2 Bath
1233 sft

201 Floradora Ln, Houston, TX, 77076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 2827 Cypress Island Dr, Houston, TX, 77073 offers a 11.96% rental yield on a $209,900 purchase with $2,092/mo rent. Total monthly income registers $2,092/mo, and a $1,027/mo payment leaves $600/mo available for distribution. Annual cash flow reaches $7,197/yr on $69,582 to close, and return on cash invested stands at 30.25% in year one. Equity gained on principal adds $1,354/yr while 5% annual appreciation supports $57,992 over five years. Portfolio math shows five-year ROI at 159.52% and total cumulative return in cash at $110,996. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,092/mo property income against a $1,027/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

6,046 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover your ideal home in the heart of Cypress Terrace. This inviting 4-bedroom, 2-bathroom property is a standout choice just north of Houston. Embrace the tranquility of a suburban setting with mature trees and friendly neighbors, and access to parks and greenways. Mercer Arboretum & Botanic Gardens and the scenic Spring Creek trails are merely minutes away. Step inside to experience the practical one-story layout that maximizes space. With a welcoming living area, a functional kitchen, and four comfortable bedrooms, this home is designed for your lifestyle. The spacious primary suite provides a luxurious retreat, while the additional rooms can easily accommodate guests, serve as a home office, or offer a play area for children. Plus, the two-car garage and fenced backyard deliver convenience and privacy. If you're ready for the perfect blend of warmth, space, and an unbeatable location, this Cypress Terrace gem is waiting for you. Act now and make it yours!.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77073, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,781 (100%)
Owner Occupied HU	8,928 (53.2%)
Renter Occupied HU	6,564 (39.1%)
Vacant Housing Units	1,289 ( 7.7%)
Median Home Value	$211,779
Average Home Value	$253,934