Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2827 Cross Timbers Dr, Irving, TX, 75060 listed at $449,999 pairs $3,484/mo rent with a $2,203/mo payment to leave $284/mo cash flow. Total monthly income runs $3,484/mo, and annual cash flow reaches $3,402/yr on $149,175 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 9.29% at a $449,999 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,326 by year five. Five-year ROI tracks 116.29% and total cumulative return in cash totals $173,477. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,484/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
4,268 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jesse Manning • Signature Leasing & Management
Mls Name: NTREIS
Mls ID: #21022437
