28259 E 118th Pl SCowetaOK74429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coweta at 28259 E 118th Pl S, Coweta, OK, 74429 generates $1,800/mo in rent and, after a $1,100/mo payment, leaves $365/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $4,376/yr on $74,531 invested. Return on cash invested sits at 25.78% in year one, and rental yield is 9.61% on a $224,830 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation builds toward $62,116 over five years. Five-year ROI reaches 134.61% and total cumulative return in cash sums $100,324. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74429, Coweta, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,264 (100%) |
| Owner Occupied HU | 5,386 (74.1%) |
| Renter Occupied HU | 1,502 (20.7%) |
| Vacant Housing Units | 376 ( 5.2%) |
| Median Home Value | $285,909 |
| Average Home Value | $313,468 |
Housing Distribution
Address Breakdown
Residential
6,674
Single Family
6,482
Multi-Family
192
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices