2825 NE Dustin RdKingstonMO64650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 2825 NE Dustin Rd, Kingston, MO, 64650 generates $1,526/mo in rent, after a $1,884/mo payment. Total monthly income is $1,526/mo. Return on cash invested sits at 11.72% in year one, and rental yield is 4.76% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 58.96% and total cumulative return in cash sums $75,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,526/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64650, Kingston, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 276 (100%) |
| Owner Occupied HU | 197 (71.4%) |
| Renter Occupied HU | 37 (13.4%) |
| Vacant Housing Units | 42 (15.2%) |
| Median Home Value | $240,254 |
| Average Home Value | $320,520 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices