28240 33rd Place S #3AuburnWA98378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 28240 33rd Place S #3, Auburn, WA, 98378 generates $4,890/mo in rent and, after a $3,940/mo payment, leaves $51/mo in cash flow. Total monthly income is $4,890/mo, and annual cash flow is $613/yr on $264,845 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 7.29% on a $805,000 entry. Equity gained on principal adds $5,195/yr, while 5% annual appreciation builds toward $222,407 over five years. Five-year ROI reaches 104.64% and total cumulative return in cash sums $277,121. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,890/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
3,820 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98378, Retsil, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Thon • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2423498