Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bay City at 2824 5th St, Bay City, TX, 77414 uses $59,670 cash to close to unlock $2,844/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $1,517/mo, and a $881/mo payment keeps the spread at $237/mo. Purchase price stands at $180,000, and rental yield measures 10.11% with $1,517/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 129.6% and total cumulative return in cash records $77,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,517/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listed for sale | $180,000 |
| 2022-04-25 | Listing removed | N/A |
| 2022-04-12 | Listed for sale | $169,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | N/A | N/A | $146,650 | 18.68% |
| 2023-08-25 | $2879.27 | -10.58% | $123,570 | 2.48% |
| 2022-08-25 | $3219.91 | 8.53% | $120,580 | 14.77% |
Listed by: Kayanne Crain • Bill Bell Realty
Mls Name: Matagorda County BOR
Mls ID: #778551
Disclaimer: Copyright Matagorda County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
