Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: GP Theriot IV • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21128266
Total monthly income runs $1,770/mo, and a $1,273/mo payment. Purchase price stands at $260,000, and rental yield measures 8.17% with $1,770/mo rent. Return on cash invested shows 18.8% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 98.13% and total cumulative return in cash records $84,581. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,770/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2004
4,704 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75237, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,899 (100%) |
| Owner Occupied HU | 1,242 (14.0%) |
| Renter Occupied HU | 6,976 (78.4%) |
| Vacant Housing Units | 681 ( 7.7%) |
| Median Home Value | $275,629 |
| Average Home Value | $296,415 |
Residential
8,337
Single Family
1,788
Multi-Family
6,549
Businesses
819
Date | Event | Price |
|---|---|---|
| No price history data available | ||
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
