2823 Stuart MnrHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,590/mo, and a $5,971/mo payment. Purchase price stands at $1,220,000, and rental yield measures 5.5% with $5,590/mo rent. Return on cash invested shows 10.21% in year one, and 5% annual appreciation builds toward $337,064 over five years. Five-year ROI reaches 52.27% and total cumulative return in cash records $206,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,590/mo property income covering a $5,971/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,324 sqft lot
$N/A/sqft
$3,135 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beatriz Moreno • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #81909196
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.