Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 2823 Krenek Ct, Rosenberg, TX, 77471 generates $3,622/mo in rent and, after a $1,958/mo payment, leaves $671/mo in cash flow. Total monthly income is $3,622/mo, and annual cash flow is $8,047/yr on $132,600 invested. Return on cash invested sits at 25.98% in year one, and rental yield is 10.87% on a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 136.95% and total cumulative return in cash sums $181,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,622/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
6,372 sqft lot
$N/A/sqft
$1,281 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Price change | $399,999 |
| 2025-02-05 | Listed for sale | $425,000 |
| 2024-08-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-26 | N/A | N/A | $367,320 | 10.00% |
| 2023-02-26 | $4194.71 | -10.23% | $333,927 | 10.00% |
| 2022-02-26 | $4672.88 | 6.38% | $303,570 | 10.00% |
Listed by: Sahar Khatib • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #35787919
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
