28216 Molasses CtValley CenterCA92082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Valley Center at 28216 Molasses Ct, Valley Center, CA, 92082 generates $3,360/mo in rent and, after a $2,267/mo payment, leaves $495/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $5,936/yr on $153,557 invested. Return on cash invested sits at 23.77% in year one, and rental yield is 8.7% on a $463,220 entry. Equity gained on principal adds $2,989/yr, while 5% annual appreciation builds toward $127,979 over five years. Five-year ROI reaches 123.57% and total cumulative return in cash sums $189,748. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92082, Valley Center, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,714 (100%) |
| Owner Occupied HU | 6,081 (78.8%) |
| Renter Occupied HU | 1,198 (15.5%) |
| Vacant Housing Units | 435 ( 5.6%) |
| Median Home Value | $920,473 |
| Average Home Value | $1,003,597 |
Housing Distribution
Address Breakdown
Residential
6,622
Single Family
6,604
Multi-Family
18
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorraine J Yvon • eXp Realty of California, Inc.
Mls Name: SDMLS
Mls ID: #250040382