Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Garland at 2821 Wimbledon Ct, Garland, TX, 75041 generates $2,894/mo in rent, after a $3,402/mo payment. Total monthly income is $2,894/mo. Return on cash invested sits at 9.31% in year one, and rental yield is 5% on a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 47.19% and total cumulative return in cash sums $107,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,894/mo property income rather than buyer’s personal income.
Multi Family
Built in 1984
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75041, Garland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,318 (100%) |
| Owner Occupied HU | 5,750 (55.7%) |
| Renter Occupied HU | 4,041 (39.2%) |
| Vacant Housing Units | 527 ( 5.1%) |
| Median Home Value | $279,595 |
| Average Home Value | $362,985 |
Residential
10,148
Single Family
7,936
Multi-Family
2,212
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $695,000 |
| 2024-08-26 | Contingent | $695,000 |
| 2024-08-15 | Price change | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $2427.77 | -5.93% | $445,260 | N/A |
| 2022-09-04 | $2580.93 | 14.70% | $445,260 | 21.99% |
| 2021-09-04 | $2250.06 | -7.15% | $365,000 | -3.63% |
Listed by: Robert Hart • Hart of Texas
Mls Name: NTREIS
Mls ID: #20703908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
