2821 Walters LnDistrict HeightsMD20747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in District Heights at 2821 Walters Ln, District Heights, MD, 20747 uses $132,567 cash to close to unlock $9,374/yr annual cash flow and $781/mo monthly cash flow. Total monthly income runs $3,268/mo, and a $1,957/mo payment keeps the spread at $781/mo. Purchase price stands at $399,900, and rental yield measures 9.81% with $3,268/mo rent. Return on cash invested shows 26.98% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 140.82% and total cumulative return in cash records $186,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,268/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 1940
8,946 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20747, District Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 8,199 (49.3%) |
| Renter Occupied HU | 7,489 (45.0%) |
| Vacant Housing Units | 946 ( 5.7%) |
| Median Home Value | $372,034 |
| Average Home Value | $419,466 |
Housing Distribution
Address Breakdown
Residential
16,764
Single Family
9,980
Multi-Family
6,784
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: michael brown • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDPG2161264