2821 Edmond St, Saint Joseph, MO, 64501 | $544/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2368 sft

1916 Wank Ave, Saint Joseph, MO, 64507

Currently Rented+ 2 more

3 Bed
2 Bath
1288 sft

2003 Mitchell Ave, Saint Joseph, MO, 64507

4 Bed
2 Bath
2334 sft

625 Bon Ton St, Saint Joseph, MO, 64501

2 Bed
1 Bath
880 sft

1909 Doniphan Ave, Saint Joseph, MO, 64503

Nearby investment properties with comparable prices

- Bed
- Bath
1584 sft

4800 SE State Route Dd, Faucett, MO, 64448

3 Bed
2 Bath
1125 sft

202 N Boder St, Troy, KS, 66087

3 Bed
2 Bath
1200 sft

211 State St, Troy, KS, 66087

$ 144,900

ROI

Cash Flow/m

2 Bed
1 Bath
1008 sft

317 S Centre St, Troy, KS, 66087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Joseph at 2821 Edmond St, Saint Joseph, MO, 64501 offers a 11.36% rental yield on a $168,000 purchase with $1,590/mo rent. Total monthly income registers $1,590/mo, and a $822/mo payment leaves $544/mo available for distribution. Annual cash flow reaches $6,528/yr on $55,692 to close, and return on cash invested stands at 31.63% in year one. Equity gained on principal adds $1,084/yr while 5% annual appreciation supports $46,415 over five years. Portfolio math shows five-year ROI at 165.75% and total cumulative return in cash at $92,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,590/mo property income against a $822/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1917

5,600 sqft lot

$N/A/sqft

No HOA