28200 Winthrop CIR, Bonita Springs, FL, 34134 | $2,814/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2966 sft

18540 Wildblue BLVD, Fort Myers, FL, 33913

Airbnb Potential+ 1 more

4 Bed
3 Bath
2611 sft

134 SW 49th Ter, Cape Coral, FL, 33914

3 Bed
3 Bath
1638 sft

850 Central Ave #207, Naples, FL, 34102

3 Bed
3 Bath
1907 sft

83 2nd St, Bonita Springs, FL, 34134

Nearby investment properties with comparable prices

4 Bed
2 Bath
1958 sft

119 Flame Vine DR, Naples, FL, 34110

2 Bed
2 Bath
1717 sft

9658 Montelanico LOOP #103, Naples, FL, 34119

3 Bed
3 Bath
2181 sft

5972 Via Bella CT, Naples, FL, 34109

2 Bed
2 Bath
1711 sft

2288 Heritage Greens Dr, Naples, FL, 34119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonita Springs at 28200 Winthrop CIR, Bonita Springs, FL, 34134 generates $8,448/mo in rent and, after a $4,155/mo payment, leaves $2,814/mo in cash flow. Total monthly income is $8,448/mo, and annual cash flow is $33,772/yr on $279,321 invested. Return on cash invested sits at 32.15% in year one, and rental yield is 11.94% on a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 169.05% and total cumulative return in cash sums $472,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,448/mo property income rather than buyer’s personal income.

Single Family

Built in 1988

0.40 Acres lot

$N/A/sqft

No HOA