Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,905/mo, and a $4,160/mo payment. Purchase price stands at $849,900, and rental yield measures 5.51% with $3,905/mo rent. Return on cash invested shows 9.74% in year one, and 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 49.9% and total cumulative return in cash records $139,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,905/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2016
7,535 sqft lot
$N/A/sqft
$800 quarterly HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $849,900 |
| 2021-09-07 | Sold | N/A |
| 2021-09-01 | Pending sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $13994.02 | 7.40% | $752,934 | 9.83% |
| 2023-05-29 | $13030.31 | -6.73% | $685,564 | 8.26% |
| 2022-05-29 | $13969.80 | 138.11% | $633,264 | 8.83% |
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20950306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
