2820 Green Mountain Drive #310BransonMO65616
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play2820 Green Mountain Drive #310, Branson, MO, 65616 in Branson is priced for appreciation, not yield. Rental yield 3.87%. At $399,700 with a 3.87% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $110,430 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.72) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $74,395.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 6.8% |
| Monthly Cash Flow | $(1,202) | $1,250 |
City averages based on Branson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,288 |
| Total Monthly Debt Service | $2,330 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65616, Branson, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,891 (100%) |
| Owner Occupied HU | 6,844 (40.5%) |
| Renter Occupied HU | 5,183 (30.7%) |
| Vacant Housing Units | 4,864 (28.8%) |
| Median Home Value | $267,926 |
| Average Home Value | $340,206 |
Housing Distribution
Address Breakdown
Residential
13,771
Single Family
11,988
Multi-Family
1,783
Businesses
1,758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65616, Branson, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,891 (100%) |
| Owner Occupied HU | 6,844 (40.5%) |
| Renter Occupied HU | 5,183 (30.7%) |
| Vacant Housing Units | 4,864 (28.8%) |
| Median Home Value | $267,926 |
| Average Home Value | $340,206 |
Housing Distribution
Address Breakdown
Residential
13,771
Single Family
11,988
Multi-Family
1,783
Businesses
1,758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices