2820 Davis Academy RdRutledgeGA30663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,448/mo, and a $4,821/mo payment. Purchase price stands at $985,000, and rental yield measures 2.98% with $2,448/mo rent. Return on cash invested shows 6.93% in year one, and 5% annual appreciation builds toward $272,137 over five years. Five-year ROI reaches 33.06% and total cumulative return in cash records $107,134. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,448/mo property income covering a $4,821/mo payment rather than investor’s personal income.
Single Family
Built in 1947
17.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30663, Rutledge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,146 (76.7%) |
| Renter Occupied HU | 225 (15.1%) |
| Vacant Housing Units | 123 ( 8.2%) |
| Median Home Value | $368,905 |
| Average Home Value | $426,776 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices