282 West Shore RoadSwan LakeNY12783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,560/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 3.13% with $4,560/mo rent. Return on cash invested shows 5.29% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 25% and total cumulative return in cash records $141,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,560/mo property income covering a $8,565/mo payment rather than investor’s personal income.
Multi Family
Built in 1996
19.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12783, Swan Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,286 (100%) |
| Owner Occupied HU | 487 (37.9%) |
| Renter Occupied HU | 149 (11.6%) |
| Vacant Housing Units | 650 (50.5%) |
| Median Home Value | $307,979 |
| Average Home Value | $374,677 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices