282 Elm StBuffalo GapTX79508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buffalo Gap at 282 Elm St, Buffalo Gap, TX, 79508 priced at $250,380 converts $1,434/mo rent into after a $1,225/mo obligation. Total monthly income equals $1,434/mo. Return on cash invested prints 14.91% in year one, and rental yield reads 6.87% against a $250,380 entry. Equity gained on principal adds $1,616/yr, while 5% annual appreciation compiles into $69,175 by year five. Five-year ROI reaches 77.21% and total cumulative return in cash sums $64,089. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,434/mo property income covering a $1,225/mo payment, not borrower’s personal income.
Single Family
Built in 2025
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79508, Buffalo Gap, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 586 (100%) |
| Owner Occupied HU | 506 (86.3%) |
| Renter Occupied HU | 49 ( 8.4%) |
| Vacant Housing Units | 31 ( 5.3%) |
| Median Home Value | $358,407 |
| Average Home Value | $394,298 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Dugger • Abilene Group Premier Re. Adv.
Mls Name: NTREIS
Mls ID: #21018313