








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brooklyn at 282 E 35th St APT 4U, Brooklyn, NY, 11203 generates $1,559/mo in rent and, after a $974/mo payment, leaves $230/mo in cash flow. Total monthly income is $1,559/mo, and annual cash flow is $2,761/yr on $65,969 invested. Return on cash invested sits at 24.09% in year one, and rental yield is 9.4% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 126% and total cumulative return in cash sums $83,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,559/mo property income rather than buyer’s personal income.
Condo
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11203, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,458 (100%) |
| Owner Occupied HU | 10,125 (33.2%) |
| Renter Occupied HU | 18,555 (60.9%) |
| Vacant Housing Units | 1,778 ( 5.8%) |
| Median Home Value | $671,755 |
| Average Home Value | $719,379 |
Residential
22,794
Single Family
10,334
Multi-Family
12,460
Businesses
1,490
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Robert Nicoletti • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1782199