282 Caldwell Hill RdLisleNY13797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lisle at 282 Caldwell Hill Rd, Lisle, NY, 13797 offers $1,755/mo rent that, after a $1,273/mo payment, leaves $18/mo cash flow. Total monthly income is $1,755/mo, and annual cash flow is $220/yr on $86,190 cash. Return on cash invested measures 20.16% in year one, and rental yield stands at 8.1% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 104.89% and total cumulative return in cash reaches $90,401. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,755/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13797, Lisle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 806 (73.3%) |
| Renter Occupied HU | 177 (16.1%) |
| Vacant Housing Units | 116 (10.6%) |
| Median Home Value | $175,379 |
| Average Home Value | $191,799 |
Housing Distribution
Address Breakdown
Residential
766
Single Family
766
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Coolbaugh • WARREN REAL ESTATE (FRONT STREET)
Mls Name: GBMLS
Mls Provider:
Mls ID: #327496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.