2818 W Centennial Drive #GLittletonCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 2818 W Centennial Drive #G, Littleton, CO, 80123 uses $141,882 cash to close to unlock $9,570/yr annual cash flow and $798/mo monthly cash flow. Total monthly income runs $3,292/mo, and a $2,095/mo payment keeps the spread at $798/mo. Purchase price stands at $428,000, and rental yield measures 9.23% with $3,292/mo rent. Return on cash invested shows 26.65% in year one, and 5% annual appreciation builds toward $118,249 over five years. Five-year ROI reaches 138.55% and total cumulative return in cash records $196,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,292/mo property income covering a $2,095/mo payment rather than investor’s personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices