2818 E Malapai DrPhoenixAZ85028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 2818 E Malapai Dr, Phoenix, AZ, 85028 priced at $898,000 pairs $4,500/mo rent with after a $4,395/mo payment. Total monthly income equals $4,500/mo. Return on cash invested is 16.15% in year one, and rental yield stands at 6.01% on a $898,000 basis. Equity gained on principal adds $5,795/yr, and 5% annual appreciation accumulates to $248,101 by year five. Five-year ROI measures 82.52% and total cumulative return in cash reaches $243,800. For financing, Ziffy Mortgage’s DSCR program evaluates $4,500/mo property income against a $4,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
8,961 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85028, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,045 (100%) |
| Owner Occupied HU | 7,080 (70.5%) |
| Renter Occupied HU | 2,073 (20.6%) |
| Vacant Housing Units | 892 ( 8.9%) |
| Median Home Value | $602,703 |
| Average Home Value | $682,207 |
Housing Distribution
Address Breakdown
Residential
8,774
Single Family
7,468
Multi-Family
1,306
Businesses
590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Eyraud • eXp Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6834391
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010