2817 E Frontage RdTumacacoriAZ85640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tumacacori at 2817 E Frontage Rd, Tumacacori, AZ, 85640 listed at $120,000 pairs $916/mo rent with a $587/mo payment to leave $207/mo cash flow. Total monthly income runs $916/mo, and annual cash flow reaches $2,484/yr on $39,780 cash to close. Return on cash invested measures 26.15% in year one, and rental yield registers 9.16% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 135.95% and total cumulative return in cash totals $54,079. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $916/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
3.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85640, Tumacacori, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 311 (100%) |
| Owner Occupied HU | 177 (56.9%) |
| Renter Occupied HU | 34 (10.9%) |
| Vacant Housing Units | 100 (32.2%) |
| Median Home Value | $348,810 |
| Average Home Value | $431,497 |
Housing Distribution
Address Breakdown
Residential
16
Single Family
16
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Rains • Tierra Antigua Realty
Mls Name: MLS of Southern Arizona
Mls ID: #22529070